Unit : THB million

  Year End December 31st
2019 2020 2021
Statements of Financial Position Total Assets 61,908 50,602 48,939
  Total Liabilities 31,903 30,996 35,777
  Total Shareholders’ Equity 30,005 19,606 13,162
Statement of Comprehensive Income Revenue from airline business 19,064 5,640 1,197
  Sales and service income 4,350 1,849 1,477
  Total Revenue 28,505 10,216 5,668
  EBITDAR 1,057 (714) (1,294)
  Profit for the year 357 (5,328) (8,600)
Shareholder’s Equity Registered and Paid up Shares (Million share) 2,100 2,100 2,100
  Book Value Per Share (Baht) 14.3 9.3 6.3
  Earnings Per Share (Baht) 0.2 (2.6) (4.2)
Liquidity Ratio Current Ratio (Time) 1.4 0.3 0.1
  Quick Ratio (Time) 3.8 2.4 1.2
  Collection Period (Day) 24.2 43.8 44.7
  Stock Turnover Period (Day) 8.5 16.4 26.9
  Payment Period (Day) 33.5 43.9 36.0
Profitability Ratio Gross Profit Margin (%) 6.8 (41.6) (125.1)
  Operating Profit Margin (%) (1.5) (46.4) (133.9)
  EBITDAR Margin (%) 4.1 (9.0) (36.1)
  Net Profit Margin (%) 1.2 (52.2) (151.7)
  Return on Equity (%) 1.2 (21.5) (52.5)
Efficiency Ratio Return on Assets (%) 0.6 (9.5) (17.3)
  Return on Fixed Assets (%) 11.4 (19.6) (66.9)
  Asset Turnover (Time) 0.5 0.2 0.1
Leverage Ratio Debt to Equity (Time) 1.1 1.6 2.7
  Interest Leverage Ratio (Time) 0.6 (0.6) (1.0)